General form of registration statement for all companies including face-amount certificate companies

SUMMARY OF SIGNIFICANT ACCOUNT POLICIES (Tables)

v3.19.1
SUMMARY OF SIGNIFICANT ACCOUNT POLICIES (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of Assumptions Used

The assumptions used in computing the fair value as of December 31, 2017 are as follows:

 

Stock price   $ 0.0027  
Conversion price   $ 8.1500  
Expected volatility     63 %
Term (years)     9.5  
Risk-free interest     2.36 %
Expected dividend yield     0 %
Fair Value Measurements, Recurring and Nonrecurring

The following table provides the financial assets and liabilities reported at fair value and measured on a recurring basis at December 31, 2018 and 2017:

 

Description     Assets/
(Liabilities)
Measured at
Fair Value
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
    Significant
Other Observable
Inputs
(Level 2)
    Significant
Other Unobservable
Inputs
(Level 3)
 
                           
Fair value of derivative liability as of:                                  
                                   
December 31, 2018     $     $     $     $  
                                   
December 31, 2017     $ (166,093 )   $     $     $ (166,093 )
Changes in fair value associated with Level 3 liabilities

The following table provides a summary of changes in fair value associated with the Level 3 liabilities for years ended December 31, 2018 and 2017:

 

    Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
 
    December 31,  
    2018     2017  
             
Balance, beginning of period   $ (166,093 )   $  
Issuances of derivative liability           (171,118 )
Reclassification to additional paid in capital     1,141,995        
Change in fair value of derivative liability     (975,902 )     5,025  
Balance, end of period   $     $ (166,093 )
Disaggregation of Revenue

The following tables present our disaggregated revenues by Type of Revenue and Timing of Revenue.

 

    Years Ended December 31,  
    2018     2017  
Type of Revenue            
Product revenue   $ 125,664     $ 185,261  
Service revenue     64,365       89,142  
Total revenue   $ 190,029     $ 274,403  

 

    Years Ended December 31,  
    2018     2017  
Timing of Revenue            
Revenue recognized point in time   $ 147,863     $ 235,636  
Revenue recognized over time     42,166       38,767  
Total revenue   $ 190,029     $ 274,403  
Deferred warranty activity

The table below details the activity in our contract liabilities during the years ended December 31, 2018 and 2017, and the balance at the end of each year is reported as deferred revenue in the Company’s consolidated balance sheet.

 

    Years Ended December 31,  
    2018     2017  
Balance, beginning of year   $ 30,690     $ 36,299  
   Additions     32,106       39,895  
   Transfer to revenue     (42,166 )     (45,504 )
Balance, end of year   $ 20,631     $ 30,690  
Potentially dilutive securities

Potentially dilutive securities outlined in the table below have been excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.

 

    Years Ended December 31,  
    2018     2017  
Warrants to purchase common stock           1,953,722  
Options to purchase common stock           3,606,052  
Convertible debt     140,678       1,490,704  
Total potentially dilutive securities     140,678       7,050,478