General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITES        
Net loss $ (5,823,725) $ (1,571,469) $ (12,096,864) $ (3,022,207)
Adjustments to reconcile net loss to net cash flows used in operating activities:        
Depreciation 32,701 2,635 54,946 13,439
Allowance for doubtful accounts (7,914) (7,914) 7,914
Amortization of debt discount and deferred financing costs 66,711 (61,977) 835,849 106,676
Amortization of intangible assets 116 194
Amortization of operating lease asset 102,789    
Impairment of operating lease 259,926    
Write-off of prepaid financing costs 150,000    
Change in fair value of derivative liability 869,129 975,902 (5,025)
Stock-based compensation 47,023 1,166
Loss on conversion of debt     31,943
Changes in operating assets and liabilities:        
Account receivable 30,440 39,769 9,329 (39,769)
Inventory (7,448) (99,252) (174,624) (156,289)
Other current assets (85,438) (29,601) (477,937) 113,808
Other assets     (44,359)
Account payable 454,845 (48,652) 316,174 (58,752)
Operating lease liability 77,164    
Accrued expenses and other current liabilities 154,896 29,166 2,060,098 408,557
Net cash flows used in operating activities (4,694,328) (878,166) (8,517,263) (2,630,482)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of equipment (45,189) (1,623) (544,236)
Patent costs (33,314) (8,380) (53,482)
Deposits (6,250) (31,965)
Net cash flows used in investing activities (84,753) (10,003) (629,683)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from secured promissory note, net of costs 4,100,000 5,000,000 9,875,000
Payment of deferred offering costs (13,484)    
Proceeds from convertible notes payable 100,000 100,000 2,940,000
Proceeds from sale of common stock     4,696
Repayment of advances from related party (41,975) (155,645)
Purchase and retirement of common stock     (3,260)
Proceeds from loans payable     50,000
Proceeds from exercise of warrants     6,744
Advances from related parties     119,508
Repayment of short term loan     (75,000)
Net cash flows provided by financing activities 4,086,516 5,058,025 9,820,791 3,041,252
(Decrease) increase in cash and cash equivalents (692,565) 4,169,856 673,845 410,770
Cash and cash equivalent, beginning of period 1,129,863 456,018 456,018 45,248
Cash and cash equivalents, end of period 437,298 4,625,874 1,129,863 456,018
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:        
Cash paid for interest 343,986 123,583 979,167 502,638
Cash paid for income taxes
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:        
Reclassification of derivative liability to additional paid in capital     1,141,995
Increase in debt for non cash interest 10,018 135,246
Interest converted to debt 97,072 17,310 17,310 880,558
Derivative liability $ 1,035,222 $ 171,118