Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.21.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of net proceeds of the public offering
Gross Proceeds:      
Firm shares and exercise of over-allotment option closing   $ 51,520,000  
Offering Costs:        
Underwriting discounts and commissions     (3,806,400 )
Other offering costs     (190,017 )
Net Proceeds   $ 47,523,583  

 

Schedule of warrants activity
                Weighted  
          Weighted     Average  
    Number of     Average     Remaining  
    Shares Under     Exercise     Contractual  
    Warrant     Price     Life  
Balance on December 31, 2020     1,879,803     $ 9.16       2.2  
Issued    
-
     
-
         
Excercised     (131,271 )   $ 9.75          
Expired    
-
     
-
         
Canceled    
-
                 
Balance on March 31, 2021     1,748,532     $ 9.12       2.1  
Issued    
-
     
-
         
Excercised     (6,667 )   $ 9.75          
Expired    
-
     
-
         
Canceled    
-
     
-
         
Balance on June 30, 2021     1,741,865     $ 9.11       1.8  

 

Schedule of assumptions used in Black-Scholes Model
    Three months
ended
June 30,
    Three months
ended
March 31,
    Three months
ended
June 30,
 
    2021     2021     2020  
Stock Price   $ 8.00     $ 12.92     $ 2.00  
Risk-free interest rate     0.35 %     0.57 %     0.37 %
Volatility     53.14 %     52.80 %      42.03-42.19 %
Expected life in years     3       5        5.5-5.8  
Dividend yield     0.00 %     0.00 %     0.00 %

 

Schedule of stock option activity
                Weighted  
          Weighted     Average  
    Number of     Average     Remaining  
    Shares Under     Exercise     Contractual  
    Option     Price     Life  
Balance on December 31, 2020     568,006     $ 7.39       9.4  
Granted     25,000     $ 12.92       0.2  
Expired    
-
     
-
         
Terminated    
-
     
-
         
Canceled    
-
     
-
         
Balance on March 31, 2021     593,006     $ 7.63       9.2  
Granted     50,000     $ 8.72       0.2  
Expired    
-
     
-
         
Terminated    
-
     
-
         
Canceled    
-
     
-
         
Balance on June 30, 2021     643,006     $ 7.03       9.0  
Vested and Exercisable at June 30, 2021     440,733     $ 8.08       8.8