Registration of securities issued in business combination transactions

Consolidated Statements of Changes in Equity

v3.22.2.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Ordinary share capital
Share premium and reserves
Foreign currency translation reserve
Accumulated deficit
Total
Balance at Dec. 31, 2019 $ 153 $ 113,147 $ 557 $ (107,680) $ 6,177
Loss for the period       (14,308) (14,308)
Other comprehensive loss     (91)   (91)
Equity component in a convertible loan   2,489     2,489
Share-based payments   687     687
Balance at Dec. 31, 2020 153 116,323 466 (121,988) (5,046)
Loss for the period       (8,667) (8,667)
Other comprehensive loss     (469)   (469)
Equity component in a convertible loan   183     183
Exercise of options by employees   3     3
Share-based payments   3,440     3,440
Balance at Jun. 30, 2021 153 119,949 (3) (130,655) (10,556)
Balance at Dec. 31, 2020 153 116,323 466 (121,988) (5,046)
Loss for the period       (18,769) (18,769)
Other comprehensive loss     (468)   (468)
Exercise of options 2 39     41
Exercise of options 1 34     35
Equity component in a convertible loan [1] 217 217
Share-based payments [2] 7,185 7,185
Conversion of convertible loan [1] 775 14,123 14,898
Shareholders’ contribution to equity [1] 3,436 3,436
Reduction of share par value [2] (896) 896
Conversion of SAFE liability [1] 8 4,464 4,472
Issuance of share capital, net of issuance costs [2] 9 5,847 5,856
Issue costs related to conversion of convertible loan [1] (3,436) (3,436)
Exercise of options 1 5     6
Balance at Dec. 31, 2021 51 149,094 (2) (140,757) 8,386
Loss for the period     (6,135) (6,135)
Capital contribution from related party [2] 78 78
Exercise of options by employees 1 15   16
Share-based payments   1,144   1,144
Balance at Jun. 30, 2022 $ 52 $ 150,331 $ (2) $ (146,892) $ 3,489
[1] See note 13.
[2] See note 12.