Registration of securities issued in business combination transactions

Consolidated Statements of Cash Flow

v3.22.2.2
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Statement of Cash Flows [Abstract]        
Loss $ (6,135) $ (8,667) $ (18,769) $ (14,308)
Depreciation and impairment of property and equipment and right-of-use assets 729 435 1,861 1,055
Amortization and impairment of intangible assets 11 18 32 71
(Gain) or loss on disposal or sale of property and equipment 26 (355) (292) (89)
Impairment of inventory 84      
Share-based payments 1,144 3,440 7,185 687
Financing expenses, net 135 1,109 1,361 2,732
Revaluation of government grants (37) (144) (203) (247)
Loan forgiveness guaranteed by the US government (166) (166)
Income from disposal of foreign operation (466) (466)
Loss from early termination of leases     96
Remeasurement of options 38
Total 2,092 3,871 9,350 4,305
Decrease (increase) in accounts receivable (106) 6 (122) 438
Decrease (increase) in other accounts receivable 29 (373) (108) 794
Increase (decrease) in accounts payable (227) 193 92 (79)
Increase (decrease) in other payables (188) 297 114 28
Net increase decrease of assets and liabilities (492) 123 (24) 1,181
Net cash used in operating activities (4,535) (4,673) (9,443) (8,822)
Change in restricted cash, net (11) (14) 94
Investments in deposits (6) (2) (4)  
Proceeds from sale of property and equipment 7 983 997 2
Purchase of property and equipment (235) (334) (518) (1,063)
Net cash provided by (used in) investing activities (234) 636 461 (967)
Repayment of loans received (833) (833) (816)
Proceeds from exercise of options, net 12 3 4
Payment of interest for loans and leases (24) (38) (66) (170)
Payment of lease liability (162) (155) (319) (485)
Receipt of a guaranteed loan from the US government     166
Loan from related party [1] 1,100  
Proceeds from issuance of share capital, net 5,856
Proceeds from government grants 64 335 416 517
Payment of government grant royalties (57) (12) (69) (70)
Proceeds from convertible loan 4,063 5,446 [2] 8,004 [2]
Proceeds from SAFE 4,455 4,455
Cash provided by financing activities 933 7,818 14,890 7,146
Exchange rate differences of cash balances and cash equivalents (1) (5) (2) (114)
Net Increase (decrease) in cash and cash equivalents during the year (3,837) 3,776 5,906 (2,757)
Cash and cash equivalent at the beginning of the period 6,686 780 780 3,537
Cash and cash equivalents at the end of the year 2,849 4,556 6,686 780
Change of use of Property and equipment to inventory     1,210  
(a) Significant non-cash transactions:        
Purchase of property and equipment on credit 14 34  
Right-of-use asset recognized with corresponding lease liability (10) 28 64 $ 740
Non-cash share issuance 3 6  
Conversion of convertible loan, SAFE & Warrant liability $ 19,402  
[1] See Note 4(d).
[2] See note 13