Registration of securities issued in business combination transactions

Equity (Tables)

v3.22.2.2
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Banking Regulation, Total Capital [Abstract]  
Schedule of breakdown of the company’s share capital
 

December 31, 2021

 

December 31, 2020

   

Issued and outstanding

 

Authorized

 

Issued and outstanding

 

Authorized

   

Number of shares

Ordinary Shares, NIS 0.01 par value

 

16,617,397

 

110,714,286

 

54,396,834

 

690,000,000

Ordinary “A” Shares, NIS 0.01 par value

 

 

 

 

10,000,000

   

16,617,397

 

110,714,286

 

54,396,834

 

700,000,000

Schedule of share-based payment balance
 

Year Ended December 31, 2021

   

Number of
options

 

Weighted
Average-
Exercise
Price

 

Weighted
Average
remaining
contractual
term in years

Share options outstanding at beginning of year

 

5,544,611

 

 

$

0.678

 

3.82

1:28 reverse options split(*)

 

(5,346,589

)

 

 

 

Share options granted during the year

 

6,768,045

 

 

$

0.2304

 

9.72

Share options exercised during the year

 

(59,510

)

 

$

0.09

 

Share options forfeited/expired during the year

 

(142,342

)

 

$

0.6783

 

Share options outstanding at end of year

 

6,764,215

 

 

$

0.2972

 

9.73

Share options exercisable at end of year

 

2,861,715

 

 

$

0.2849

 

9.71

 

Year Ended December 31, 2020

   

Number of
options

 

Weighted
Average-
Exercise
Price

 

Weighted
Average
remaining
contractual
term in years

Share options outstanding at beginning of year

 

5,860,030

 

 

$

0.677

 

4.59

Share options forfeited/expired during the year

 

(315,419

)

 

$

0.334

 

Share options outstanding at end of year

 

5,544,611

 

 

$

0.678

 

3.82

Share options exercisable at end of year

 

4,269,167

 

 

$

0.504

 

4.5

Schedule of company capital instruments
 

Year ended December 31, 2021

Dividend yield (%)

 

0%

Expected volatility in share prices (%)

 

56.08% – 77.3%

Risk-free interest rate (%)

 

0.10% – 1.401%

Predicted life of share (in years)

 

2.25 – 10

Share price (NIS)

 

5.295 – 7.07

Schedule of consolidated financial statements
 

Year Ended December 31, 2021

   

2021

 

2020

   

U.S. dollars in thousands

Cost of revenues

 

603

 

4

Research and development expenses

 

1,607

 

89

Sales and marketing expenses

 

1,770

 

12

General and administrative expenses

 

3,205

 

582

Total expenses – share-based payments plan

 

7,185

 

687