Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of provision for (benefit from) income taxes
    December 31,  
    2022     2021  
Current            
U.S. Federal   $
    $
 
State and local    
     
 
    $
    $
 
Deferred                
U.S. Federal   $
    $ (2,360,923 )
State and local    
      (561,059 )
    $
    $ (2,921,982 )
Total                
U.S. Federal   $
    $ (2,360,923 )
State and local    
      (561,059 )
    $
    $ (2,921,982 )

 

Schedule of deferred tax assets and liabilities
    December 31,  
    2022     2021  
Deferred Tax Assets:            
Tax benefit of net operating loss carry-forward   $ 27,478,875     $ 17,577,952  
Accrued liabilities     96,363       69,525  
Stock based compensation     949,089       1,630,004  
Depreciation     91,639      
 
Inventory Reserve     27,321      
 
Operating Lease Liabilities     827,607       159,558  
R&D Capitalization     5,683,784      
 
R&D Credit     751,488       1,046,841  
Total deferred tax assets     35,906,166       20,483,880  
                 
Deferred Tax Liabilities:                
Depreciation    
      (12,706 )
Amortization     (3,078 )     (5,331 )
Intangibles     (5,885,385 )     (5,743,441 )
Deferred Rent     (798,745 )     (193,482 )
Total deferred tax liabilities     (6,687,208 )     (5,954,960 )
Total net deferred tax assets     29,218,958       14,528,920  
Valuation allowance for deferred tax assets     (29,218,958 )     (14,528,920 )
Deferred tax assets, net of valuation allowance   $
-
    $
-
 

 

Schedule of valuation allowance
    Years Ended
December 31,
 
    2022     2021  
             
Beginning of the year   $ 14,528,920     $ 16,655,023  
Change in valuation account     14,690,038       (2,126,103 )
End of the year   $ 29,218,958     $ 14,528,920  

 

Schedule of provision for income taxes with the amounts
    Years Ended
December 31,
 
    2022     2021  
U.S. federal statutory rate     (21.0 )%     (21.0 )%
Federal True Ups     0.40 %     0.5 %
State taxes, net of federal benefit     (7.61 )%     14.01 %
Change in valuation allowance     20.06 %     (11.85 )%
Goodwill Impairment     5.57 %    
%
Stock Compensation     2.02 %    
%
Nondeductible Expenses     0.56 %     2.01 %
R&D Credit    
%     0.05 %
Effective income tax rate    
%     (16.28 )%