Stockholders’ Equity (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Stockholders’ Equity [Abstract] |
|
Schedule of Assumptions Used in the Black-Scholes Model |
The assumptions used in the
Black-Scholes Model are set forth in the table below.
|
|
Six Months Ended June 30, 2024 |
|
|
|
Ondas Holdings |
|
Stock price |
|
|
$0.72-1.40 |
|
Risk-free interest rate |
|
|
4.29-4.62% |
|
Volatility |
|
|
61.86-64.45% |
|
Expected life in years |
|
|
2.75-5.00 |
|
Dividend yield |
|
|
0.00% |
|
|
Schedule of Warrants Activity |
A summary of our Warrants
activity for the three and six months ended June 30, 2024 and related information follows: |
| Number of Shares Under Warrant |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contractual Life |
|
Balance as of January 1, 2024 |
| |
12,566,092 |
|
| $ |
2.22 |
|
| |
4.71 |
|
Granted |
| |
3,015,000 |
|
| |
1.26 |
|
| |
|
|
Balance as of March 31, 2024 |
| |
15,581,092 |
|
| $ |
2.03 |
|
| |
4.54 |
|
Granted |
| |
753,682 |
|
| |
0.71 |
|
| |
|
|
Exercised |
| |
(46,893 |
) |
| |
0.03 |
|
| |
|
|
Cancelled |
| |
(455,834 |
) |
| |
9.26 |
|
| |
|
|
Balance as of June 30, 2024 |
| |
15,831,998 |
|
| $ |
1.77 |
|
| |
4.46 |
|
|
Schedule of Stock Option Activity |
A summary of our Option activity
for the three and six months ended June 30, 2024 and related information follows: |
| Number of Shares Under Option |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contractual Life |
|
Balance as of January 1, 2024 |
| |
4,854,507 |
|
| $ |
4.59 |
|
| |
7.34 |
|
Exercised |
| |
(4,535 |
) |
| |
0.49 |
|
| |
|
|
Forfeited |
| |
(58,400 |
) |
| |
3.12 |
|
| |
|
|
Canceled |
| |
(272,401 |
) |
| |
9.76 |
|
| |
|
|
Balance as of March 31, 2024 |
| |
4,519,171 |
|
| $ |
4.30 |
|
| |
7.30 |
|
Granted |
| |
804,500 |
|
| |
1.07 |
|
| |
|
|
Exercised |
| |
(9,660 |
) |
| |
0.87 |
|
| |
|
|
Forfeited |
| |
(43,709 |
) |
| |
1.74 |
|
| |
|
|
Canceled |
| |
(320,895 |
) |
| |
4.92 |
|
| |
|
|
Balance as of June 30, 2024 |
| |
4,949,407 |
|
| $ |
3.77 |
|
| |
7.79 |
|
Vested and Exercisable as of June 30, 2024 |
| |
2,364,616 |
|
| $ |
5.47 |
|
| |
6.48 |
|
|
Schedule of Stock-Based Compensation Expense for Stock Options |
Total stock-based compensation
expense for stock options for the three and six months ended June 30, 2024 and 2023 is as follows:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
General and administrative |
|
$ |
218,635 |
|
|
$ |
88,271 |
|
|
$ |
290,218 |
|
|
$ |
207,470 |
|
Sales and marketing |
|
|
80,412 |
|
|
|
128,840 |
|
|
|
151,966 |
|
|
|
258,587 |
|
Research and development |
|
|
37,089 |
|
|
|
78,311 |
|
|
|
77,405 |
|
|
|
131,602 |
|
Cost of goods sold |
|
|
19,108 |
|
|
|
16,330 |
|
|
|
37,048 |
|
|
|
19,022 |
|
Total stock-based expense related to options |
|
$ |
355,244 |
|
|
$ |
311,752 |
|
|
$ |
556,637 |
|
|
$ |
616,681 |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
General and administrative |
|
$ |
48,477 |
|
|
$ |
855,468 |
|
|
$ |
106,634 |
|
|
$ |
1,473,307 |
|
Sales and marketing |
|
|
4,065 |
|
|
|
9,498 |
|
|
|
13,564 |
|
|
|
18,893 |
|
Research and development |
|
|
211 |
|
|
|
463,151 |
|
|
|
715 |
|
|
|
794,344 |
|
Total stock-based expense related to restricted stock units |
|
$ |
52,753 |
|
|
$ |
1,328,117 |
|
|
$ |
120,913 |
|
|
$ |
2,286,544 |
|
|
Schedule of Restricted Stock Unit Activity |
The following is a summary
of restricted stock unit activity for the three and six months ended June 30, 2024: |
| RSUs |
|
| Weighted Average Grant Date Fair Value |
|
| Weighted Average Vesting Period (Years) |
|
Unvested balance as of January 1, 2024 |
| |
554,466 |
|
| $ |
1.14 |
|
| |
0.66 |
|
Vested |
| |
(146,419 |
) |
| |
0.70 |
|
| |
|
|
Unvested balance as of March 31, 2024 |
| |
408,047 |
|
| $ |
1.30 |
|
| |
0.48 |
|
Vested |
| |
(125,375 |
) |
| |
0.68 |
|
| |
|
|
Unvested balance as of June 30, 2024 |
| |
282,672 |
|
| $ |
1.58 |
|
| |
0.23 |
|
|