Annual report pursuant to Section 13 and 15(d)

Goodwill and Business Acquisition (Tables)

v3.22.1
Goodwill and Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of consideration
Fair value of total consideration transferred   $ 69,311,577  
Fair value of assets acquired:        
Cash   $ 920,011  
Other current assets     148,043  
Property and equipment     61,430  
Intangible assets     26,180,000  
Right of use asset     463,252  
Other long-term assets     87,217  
Total assets acquired     27,859,953  
Fair value of liabilities assumed:        
Accounts payable     129,541  
Deferred revenue     32,992  
Accrued payroll and rent     42,617  
Lease liabilities     447,827  
Deferred tax liability     2,921,982  
Total liabilities assumed     3,574,959  
Total net assets acquired     24,284,994  
Goodwill     45,026,583  
Total   $ 69,311,577  

 

Schedule of operating results
    (Unaudited)  
    Years Ended  
    December 31,  
    2021     2020  
Revenue, net   $ 2,967,591     $ 1,977,698  
Net loss   $ (23,974,346 )   $ (19,090,387 )
Basic Earnings Per Share   $ (0.56 )   $ (0.46 )
Diluted Earnings Per Share   $ (0.56 )   $ (0.46 )