| Schedule of provision for (benefit from) income taxes |
| |
|
December 31, |
|
| |
|
2021 |
|
|
2020 |
|
| Current |
|
|
|
|
|
|
| U.S. Federal |
|
$ |
— |
|
|
$ |
— |
|
| State and local |
|
|
— |
|
|
|
— |
|
| |
|
$ |
— |
|
|
$ |
— |
|
| Deferred |
|
|
|
|
|
|
|
|
| U.S. Federal |
|
$ |
(2,360,923 |
) |
|
$ |
— |
|
| State and local |
|
|
(561,059 |
) |
|
|
— |
|
| |
|
$ |
(2,921,982 |
) |
|
$ |
— |
|
| Total |
|
|
|
|
|
|
|
|
| U.S. Federal |
|
$ |
(2,360,923 |
) |
|
$ |
— |
|
| State and local |
|
|
(561,059 |
) |
|
|
— |
|
| |
|
$ |
(2,921,982 |
) |
|
$ |
— |
|
|
| Schedule of deferred tax assets and liabilities |
| |
|
December 31, |
|
| |
|
2021 |
|
|
2020 |
|
| Deferred Tax Assets: |
|
|
|
|
|
|
| Tax benefit of net operating loss carry-forward |
|
$ |
17,577,952 |
|
|
$ |
14,064,563 |
|
| Accrued liabilities |
|
|
69,525 |
|
|
|
327,749 |
|
| Stock based compensation |
|
|
1,630,004 |
|
|
|
1,252,855 |
|
| Deferred Rent |
|
|
159,558 |
|
|
|
15,778 |
|
| R&D Credit |
|
|
1,046,841 |
|
|
|
1,054,989 |
|
| Total deferred tax assets |
|
|
20,483,880 |
|
|
|
16,715,934 |
|
| |
|
|
|
|
|
|
|
|
| Deferred Tax Liabilities: |
|
|
|
|
|
|
|
|
| Depreciation |
|
|
(12,706 |
) |
|
|
(36,897 |
) |
| Amortization |
|
|
(5,331 |
) |
|
|
(9,670 |
) |
| Intangibles |
|
|
(5,743,441 |
) |
|
|
- |
|
| Deferred Rent |
|
|
(193,482 |
) |
|
|
(14,344 |
) |
| Total deferred tax liabilities |
|
|
(5,954,960 |
) |
|
|
(60,911 |
) |
| Total net deferred tax assets |
|
|
14,528,920 |
|
|
|
16,655,023 |
|
| Valuation allowance for deferred tax assets |
|
|
(14,528,920 |
) |
|
|
(16,655,023 |
) |
| Deferred tax assets, net of valuation allowance |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of valuation allowance |
| |
|
Years Ended
December 31, |
|
| |
|
2021 |
|
|
2020 |
|
| |
|
|
|
|
|
|
| Beginning of the year |
|
$ |
16,655,023 |
|
|
$ |
13,102,327 |
|
| Change in valuation account |
|
|
(2,126,103 |
) |
|
|
3,552,696 |
|
| End of the year |
|
$ |
14,528,920 |
|
|
$ |
16,655,023 |
|
|