v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (10,924,353) $ (3,401,362)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 67,682 7,531
Allowance for doubtful accounts (7,914)
Amortization of debt discount and deferred financing costs 48,719 75,450
Amortization of intangible assets 429
Amortization of right of use assets 110,161
Impairment of operating lease 259,926
Impairment of deferred offering and financing costs 270,632
Accreted interest 86,274
Stock-based compensation 72,035
Change in fair value of derivative liability 975,902
Changes in operating assets and liabilities:    
Accounts receivable (9,070) 29,589
Inventory (59,224) (120,332)
Other current assets (383,874) (52,898)
Accounts payable 603,891 (12,900)
Accrued expenses and other current liabilities 1,090,430 179,945
Accrued interest-related party 255,206
Net cash flows used in operating activities (8,511,136) (2,326,989)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of licenses (200,000)
Purchase of equipment (69,268) (14,692)
Patent costs (43,474) (20,812)
Deposits (8,475) (46,965)
Net cash flows used in investing activities (321,217) (82,469)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from secured promissory note 8,350,000 4,925,000
Payments for deferred offering costs (67,350)
Proceeds from convertible notes payable 100,000
Proceeds from sale of common stock 1,371
Repayment of advances from related party (155,645)
Net cash flows provided by financing activities 8,282,650 4,870,726
(Decrease) increase in cash and cash equivalents (549,703) 2,461,268
Effect of foreign currency translation on cash 10,742  
Cash and cash equivalent, beginning of period 1,129,863 456,018
Cash and cash equivalents, end of period 590,902 2,917,286
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 690,675 350,640
Cash paid for income taxes
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:    
Subscriptions receivable (3,326)
Derivative liability 1,141,995
Interest converted to debt $ 196,570 $ 17,310

Source