Summary of Significant Account Policies (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Summary of Significant Account Policies [Abstract] |
|
Schedule of Inventory |
Inventory
consists of the following:
|
|
December 31,
2023 |
|
|
December 31,
2022 |
|
Raw Material |
|
$ |
1,499,727 |
|
|
$ |
2,041,776 |
|
Work in Process |
|
|
782,770 |
|
|
|
89,080 |
|
Finished Goods |
|
|
4,403 |
|
|
|
142,415 |
|
Less
Inventory Reserves |
|
|
(100,254 |
) |
|
|
(100,254 |
) |
Total
Inventory, Net |
|
$ |
2,186,646 |
|
|
$ |
2,173,017 |
|
|
Schedule of Level 3 Government Grant Liability Measured at Fair Value Using Significant Unobservable Inputs |
The following table provides a reconciliation of the beginning and ending
balances for the Level 3 government grant liability measured at fair value using significant unobservable inputs:
|
|
Government
Grant Liability |
|
Balance as of January 24, 2023 |
|
$ |
1,783,403 |
|
Repayment
on liability |
|
|
(6,576 |
) |
Government
grant liability assumed from Iron Drone asset purchase |
|
|
307,122 |
|
Fair value
adjustment to government grant liability assumed from Iron Drone asset purchase |
|
|
48,795 |
|
Government
grant proceeds received, adjusted to fair value |
|
|
128,803 |
|
Net
Loss on change in fair value of liability |
|
|
488,157 |
|
Balance as of December
31, 2023 |
|
$ |
2,749,704 |
|
|
Schedule of Disaggregated Revenues |
The
following tables present our disaggregated revenues by Type of Revenue and Timing of Revenue.
|
|
Years
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Type of Revenue |
|
|
|
|
|
|
Product
revenue |
|
$ |
12,102,388 |
|
|
$ |
872,660 |
|
Service
and subscription revenue |
|
|
2,126,560 |
|
|
|
319,140 |
|
Development
revenue |
|
|
1,462,482 |
|
|
|
934,017 |
|
Total
revenue |
|
$ |
15,691,430 |
|
|
$ |
2,125,817 |
|
|
|
Years
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Timing of Revenue |
|
|
|
|
|
|
Revenue
recognized point in time |
|
$ |
14,071,906 |
|
|
$ |
872,660 |
|
Revenue
recognized over time |
|
|
1,619,524 |
|
|
|
1,253,157 |
|
Total
revenue |
|
$ |
15,691,430 |
|
|
$ |
2,125,817 |
|
|
|
Years
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Country of Revenue, based on location services were
provided or product was shipped to: |
|
|
|
|
|
|
United
States |
|
$ |
5,717,832 |
|
|
$ |
2,125,817 |
|
United
Arab Emirates |
|
|
8,521,393 |
|
|
|
- |
|
United
Kingdom |
|
|
995,357 |
|
|
|
- |
|
Israel |
|
|
429,107 |
|
|
|
- |
|
India |
|
|
27,741 |
|
|
|
- |
|
Total
revenue |
|
$ |
15,691,430 |
|
|
$ |
2,125,817 |
|
|
Schedule of Contract Assets |
Contract assets are included in Other current
assets on the Consolidated Balance Sheet.
|
|
Year
Ended December 31, 2023 |
|
Balance at beginning of period |
|
$ |
- |
|
Contract
assets recognized |
|
|
928,995 |
|
Reclassification
to Accounts receivable, net |
|
|
(109,888 |
) |
Balance at end of period |
|
$ |
819,107 |
|
The
table below details the activity in our contract liabilities during the years ended December 31, 2023 and 2022.
|
|
Years
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Balance, beginning
of year |
|
$ |
61,508 |
|
|
$ |
512,397 |
|
Additions |
|
|
2,438,655 |
|
|
|
527,268 |
|
Transfer
to revenue |
|
|
(2,223,219 |
) |
|
|
(978,157 |
) |
Balance,
end of year |
|
$ |
276,944 |
|
|
$ |
61,508 |
|
|
Schedule of Other Leases Information |
Lease
Costs
|
|
Years
ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Components of total lease
costs: |
|
|
|
|
|
|
Operating
lease expense |
|
$ |
1,231,198 |
|
|
$ |
1,151,453 |
|
Common
area maintenance expense |
|
|
277,865 |
|
|
|
103,691 |
|
Short-term
lease costs (1) |
|
|
813,797 |
|
|
|
48,870 |
|
Total
lease costs |
|
$ |
2,322,860 |
|
|
$ |
1,304,014 |
|
|
(1) |
Represents short-term leases with an initial term of 12 months or less, which are immaterial. |
|
Schedule of Other Leases Information |
ROU
lease assets and lease liabilities for our operating leases were recorded in the consolidated balance sheet as follows:
|
|
December
31, |
|
|
|
2023 |
|
|
2022 |
|
Assets: |
|
|
|
|
|
|
Operating
lease assets |
|
$ |
4,701,865 |
|
|
$ |
2,930,996 |
|
Total
lease assets |
|
$ |
4,701,865 |
|
|
$ |
2,930,996 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Operating
lease liabilities, current |
|
$ |
685,099 |
|
|
$ |
580,593 |
|
Operating
lease liabilities, net of current |
|
|
5,800,710 |
|
|
|
2,456,315 |
|
Total
lease liabilities |
|
$ |
6,485,809 |
|
|
$ |
3,036,908 |
|
|
Schedule of Other Leases Information |
Other
Leases Information
|
|
Years
ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Operating
cash flows for operating leases |
|
$ |
1,038,556 |
|
|
$ |
878,627 |
|
|
|
|
|
|
|
|
|
|
Weighted
average remaining lease term (in years)- operating lease |
|
|
4.73 |
|
|
|
5.86 |
|
Weighted
average discount rate – operating lease |
|
|
9.99 |
% |
|
|
5.78 |
% |
|
Schedule of Future Lease Payments |
Future
lease payments included in the measurement of lease liabilities on the consolidated balance sheet on December 31, 2023, as follows:
Years ending December 31, |
|
|
|
2024 |
|
|
815,880 |
|
2025 |
|
|
1,802,201 |
|
2026 |
|
|
1,653,139 |
|
2027 |
|
|
1,568,688 |
|
2028 |
|
|
1,616,022 |
|
Thereafter |
|
|
999,204 |
|
Total future minimum lease payments |
|
$ |
8,455,134 |
|
Lease imputed interest |
|
|
(1,969,325 |
) |
Total |
|
$ |
6,485,809 |
|
|
Schedule of Diluted Net Loss Per Share |
The
following potentially dilutive securities for the years ended December 31, 2023 and 2022 have been excluded from the computation of diluted
net loss per share because the effect of their inclusion would have been anti-dilutive.
|
|
Years
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Warrants to purchase
common stock |
|
|
12,566,092 |
|
|
|
1,901,802 |
|
Options to purchase common
stock |
|
|
4,854,507 |
|
|
|
2,412,286 |
|
Potential shares issuable
under 2022 Convertible Exchange Notes |
|
|
62,084,776 |
|
|
|
24,177,835 |
|
Potential shares issuable
under 2023 Additional Notes |
|
|
29,125,732 |
|
|
|
- |
|
Restricted
stock units |
|
|
554,466 |
|
|
|
1,111,617 |
|
Total
potentially dilutive securities |
|
|
109,185,573 |
|
|
|
29,603,540 |
|
|