Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Income Taxes The provision (benefit) from income taxes was as follows:
      December 31,  
      2023       2022  
Current                
U.S. Federal   $ -     $ -  
State and local     -       -  
    $ -     $ -  
Deferred                
U.S. Federal   $ -     $ -  
State and local     -       -  
    $ -     $ -  
Total                
U.S. Federal   $ -     $ -  
State and local     -       -  
    $ -     $ -  

 

Schedule of Deferred Tax The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:
    December 31,  
    2023     2022  
Deferred Tax Assets:            
Tax benefit of net operating loss carry-forward   $ 62,608,641     $ 27,478,875  
Accrued liabilities     336,802       96,363  
Stock based compensation     223,047       949,089  
Depreciation     183,361       91,639  
Inventory reserve     29,962       27,321  
Investment impairment     448,289       -  
Operating lease liabilities     1,910,688       827,607  
R&D capitalization     8,793,631       5,683,784  
R&D credit     751,488       751,488  
Other     1,446,535       -  
Total deferred tax assets     76,732,444       35,906,166  
                 
Deferred Tax Liabilities:                
Amortization     -       (3,078 )
Intangibles     (6,450,630 )     (5,885,385 )
Deferred rent     (1,379,646 )     (798,745 )
Total deferred tax liabilities     (7,830,276 )     (6,687,208 )
Total net deferred tax assets     68,902,168       29,218,958  
Valuation allowance for deferred tax assets     (68,902,168 )     (29,218,958 )
Deferred tax assets, net of valuation allowance   $ -     $ -  
Schedule of Company’s Allowance The change in the Company’s valuation allowance is as follows:
    Years Ended
December 31,
 
    2023     2022  
             
Beginning of the year   $ 29,218,958     $ 14,528,920  
Change in valuation account     39,683,210       14,690,038  
End of the year   $ 68,902,168     $ 29,218,958  
Schedule of Reconciliation of the Provision for Income Taxes A reconciliation of the provision for income taxes with the amounts computed by applying the Federal income tax rate to income from operations before the provision for income taxes is as follows:
    Years Ended
December 31,
 
    2023     2022  
U.S. federal statutory rate     (21.0 )%     (21.0 )%
Federal true ups     0.88 %     0.40 %
State taxes, net of federal benefit     (4.86 )%     (7.61 )%
Change in valuation allowance     24.24 %     20.06 %
Goodwill Impairment     - %     5.57 %
Stock compensation    
0.94
%     2.02 %
Foreign rate differential     (0.35 )%     - %
Nondeductible expenses     0.06 %     0.56 %
Effective income tax rate     - %     - %