Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITES    
Net loss $ (3,848,894) $ (2,407,167)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 15,405 11,530
Allowance for doubtful accounts (7,914)
Amortization of debt discount and deferred financing costs 907,891 455,539
Amortization of intangible assets 77
Change in fair value of derivative liability 952,971 (20,135)
Stock-based compensation 1,166
Gain on conversion of debt (3,976,992)
Changes in operating assets and liabilities    
Account receivable 1,929 (64,618)
Inventory (137,725) (93,126)
Other current assets (110,113) (708,292)
Account payable 45,355 116,234
Accrued expenses and other current liabilities 1,515,384 402,829
Net cash used in operating activities (4,642,626) (2,306,040)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (134,833)
Patent costs (35,947)
Deposits (15,000)
Net cash from investing activities (185,780)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from secured promissory note, net of costs 4,925,000
Proceeds from convertible notes payable 100,000 2,090,000
Proceeds from loans payable 65,700
Proceeds from issuance of common stock 2,738 22,000
Advances from related parties 12,500 178,813
Repayment of advances from related party (155,645)
Repayment of short term loan (37,500)
Net cash provided by financing activities 4,884,593 2,319,013
Increase in cash and cash equivalents 56,187 12,973
Cash and cash equivalent, beginning of period 460,063 47,630
Cash and cash equivalents, end of period 516,251 60,603
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 562,798 3,692
Cash paid for income taxes
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:    
Subscriptions receivable (1,958)
Derivative liability 623,875 146,351
Interest converted to debt $ 17,310 $ 880,558